INPUTS

Monthly Subscriptions

Monthly Subscription Price ($)

Monthly Churn Rate (%)

New Customers (monthly)

50

Customer Acquisition Cost ($)

RESULTS

Monthly Recurring Revenue (MRR)

Annual Recurring Revenue (ARR)

Churn ($)

Customer Lifetime Value

CAC Payback (months)